Retirement Calculator
See how your savings, contributions, and returns add up over time.
Include employer matches and IRA contributions.
Based on the 4% safe withdrawal rule for comparison.
At age 65 · 35 years from now
Gap of $1,039/month
$953,181 from growth
Retiring at age 65
This calculator uses a constant return estimate and the 4% rule for illustration only. It is not financial advice.
Compares inflating expenses against Social Security and pension income, after tax. Spending starts at $60,000/year at age 65.
First shortfall year
Age 65
Total gap to cover from savings
$1,120,405
Monthly Savings Needed: $622.08
For 35 years at 7% return
Monthly Savings Recommendation
- Current Contribution
- $500.00
- Additional Needed
- $622.08
- Total Recommended
- $1,122.08
Your additional savings amount is in addition to what you’re already contributing.
| Age | Expenses | Social Security | Pension | Taxes | Net income | Gap |
|---|---|---|---|---|---|---|
| 65 | $60,000 | $0 | $0 | $0 | $0 | $60,000 |
| 66 | $60,000 | $0 | $0 | $0 | $0 | $60,000 |
| 67 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 68 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 69 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 70 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 71 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 72 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 73 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 74 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 75 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 76 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 77 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 78 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 79 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 80 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 81 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 82 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 83 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 84 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 85 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 86 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 87 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 88 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 89 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 90 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 91 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 92 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 93 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
| 94 | $60,000 | $28,554 | $0 | $4,283 | $24,271 | $35,729 |
Taxes apply a single effective rate to Social Security and pension income. Estimates only, not financial advice.
Want a professional review of these numbers?
Save your plan and an American Benefit Resources advisor will follow up to help you close the gap.